This is a sample report with mock data for demonstration purposes. Upload your documents to generate a real analysis.
58/ 100
Association IQ Score
Several Areas to Review
This association has a number of items worth reviewing in advance of closing. Most are typical for an association of this size, but a few warrant follow-up.
This score is an algorithmic estimate based on the documents provided. It does not represent the opinion of a licensed professional and should not be used as the sole basis for any decision.
Working Capital
2.1months
Healthy
Industry standard: 1–3 months
Operating balance: $418,200
YTD net: -$22,400
as of Dec 31, 2024
Down 5.4% YoY — YTD insurance overage driving modest erosion.

Highlights

Working capital is healthy at 2.1 months of operating expenses

Palmetto Bay Towers Condominium Association, Inc.

September 30, 2025  ·  3 documents analyzed  ·  Generated 3/15/2026
2801 S Ocean Dr, Hollywood, FL 33019
Broward County
186 units · 22 floors · Built 1982 · Highrise
SIRS AppliesMilestone Inspection AppliesCoastal (0.3 mi)
This report was generated by an AI system and is for informational purposes only. It does not constitute legal, financial, or accounting advice.
Florida SIRS Compliance Notice

This report contains findings related to Structural Integrity Reserve Study (SIRS) requirements under Florida Statute 718. These findings may have legal implications for unit owners, buyers, and lenders.

Management Financial Package · 94ppSIRS Report · 18ppAnnual Budget · 6pp
Several Items to Review
Reserve Fund Health
Collections & A/R
Budget & Operations
Cash & Controls
Traditional Reserve
68.4%Funded
Per Financial Statement
as of Dec 31, 2024
Per Reserve Study
projected for FY 2024
Balance
$842,500
$915,000
Variance from Plan
-$72,500 (-7.9%)
Funding (annual)
$144,000budget
$162,000recommended
Funding Method
Pooled (Cash Flow)
SIRS Reserve (FL §718.112)
42.1%Funded
Per Financial Statement
as of Dec 31, 2024
Per Reserve Study
projected for FY 2024
Balance
$3,100,000
$3,420,000
Variance from Plan
-$320,000 (-9.4%)
Funding (annual)
$165,000budget
$187,500recommended
Funding Method
Straight-Line
Status
SIRS Pooled Reserve line item present; partial study provided
·Reserve Cash SegregationSlight Variance
Reserve Cash on Hand
$3,820,100
Reserve Liability
$3,942,500
Gap
$122,400(3.1%)
SIRS Cash Separate (§718.112)
✓ Yes
Reserve liability exceeds designated reserve cash by $122,400 (3.1%). Likely reflects December assessment deposit posting to January — confirm with bank statement cut-off.
The September 2025 financial package for Palmetto Bay Towers reveals several areas requiring immediate attention. Legal fees exceeded the annual budget by 312%, suggesting active or escalating litigation not disclosed elsewhere in the package. The reserve fund shows a $3.1 million SIRS Pooled Reserve balance appearing for the first time in 2025 with no prior-year basis for comparison and no reserve study provided to validate funding adequacy. Three operating account checks dated April 2025 remain outstanding more than five months, and FDIC exposure across Coastal Community Bank accounts exceeds $3.8 million with unconfirmed ICS sweep coverage.
Top Items to Discuss
  • Legal fees of $68,750 exceeded the $16,500 annual budget by $52,250 (312% over), suggesting active or escalating litigation.
  • A $3,100,000 SIRS Pooled Reserve balance appeared for the first time with no reserve study or percent-funded figure to validate adequacy.
  • Combined bank balances at Coastal Community Bank exceed $3.8 million — FDIC coverage requires confirmation of ICS/CDARS sweep arrangements.
Recommended Action:

Obtain from legal counsel a written summary of all active and threatened litigation, confirm the basis for the $3.1M SIRS reserve balance, and request the current reserve study to verify component-level funding adequacy before the next board meeting.

Items to Discuss (7)

Litigation Risk

Legal fees exceeded budget by 312% ($68,750 vs. $16,500), indicating active or escalating litigation not disclosed in the financial package.

SIRS Compliance

A $3.1M SIRS Pooled Reserve balance appeared with no supporting reserve study, percent-funded calculation, or component schedule.

Operating Cash Decline

Operating cash decreased 54.1% year-over-year ($715K → $328K), potentially indicating cash flow stress.

FDIC Exposure

Combined Coastal Community Bank balances of ~$3.7M exceed FDIC limits. ICS sweep coverage requires confirmation.

Delinquency Concentration

One LLC-owned unit (Seaside Holdings) holds 13.5% of total A/R with balances spanning multiple years.

Insurance Unverified

A $214,680 prepaid insurance balance exists but no declarations pages were provided to verify coverage.

Stale Outstanding Checks

Three operating checks from April 2025 (total $2,771) remain outstanding more than 5 months.

Balance Sheet3 findings
Cash — Operating Account (10010)
CriticalVerified

Operating cash balance decreased from $715,300 to $328,475 — a $386,825 (54.1%) decline year-over-year. This is a material reduction that may indicate cash flow stress or unbudgeted expenditures.

Document 1 — Balance Sheet, p. 2
Related:
Accounts Payable (20000)
WarningStated

Accounts payable decreased from $14,380 to $0 year-over-year. While a zero AP balance is possible at period-end, confirm that all September invoices have been recorded and no liabilities are unrecorded.

Document 1 — Balance Sheet, p. 2
Related:
Prepaid Insurance (14000)
WatchNot assessed

Prepaid insurance balance of $214,680 represents a material asset. No insurance declarations page was provided to verify coverage types, limits, and expiration dates.

Document 1 — Balance Sheet, p. 2
Related:
The balance sheet shows a material decline in operating cash and a new $3.1M SIRS reserve balance. Total assets increased primarily due to the reserve fund, but operating liquidity decreased significantly.
Income Statement4 findings
Legal Fees (50300)
CriticalVerified

Legal fees of $68,750 YTD exceeded the annual budget of $16,500 by $52,250 (312% over budget). This is the single largest budget variance and suggests active or escalating litigation.

Document 1 — Income Statement, p. 4
Related:
Repairs & Maintenance — Building (60050)
WarningVerified

Building repairs of $147,200 exceeded the $92,000 budget by $55,200 (60.0% over). Material unbudgeted repairs may indicate deferred maintenance or emergency work.

Document 1 — Income Statement, p. 4
Insurance Expense (50200)
WarningVerified

Insurance expense of $345,000 exceeded the $298,000 budget by $47,000 (15.8% over). Premium increases of this magnitude warrant review of coverage and broker competition.

Document 1 — Income Statement, p. 4
Related:
Total Revenue
WatchVerified

Total revenue of $4,875,000 exceeded the $4,720,000 budget by $155,000 (3.3% favorable). The favorable variance is primarily from late fee collections and interest income.

Document 1 — Income Statement, p. 3
Operating expenses exceeded the budget by approximately $210,000 overall. The most significant variance is in legal fees (312% over budget), followed by building repairs (60% over) and insurance (16% over). Revenue was slightly favorable.
A/R & Delinquencies3 findings
Overall Delinquency Rate
WarningVerified

The delinquency rate is 9.7% (18 of 186 units with balances 60+ days past due). While below the 15% FHA/Fannie Mae threshold, the rate warrants monitoring.

Document 1 — A/R Aging Detail, p. 7
Unit 2207 — Seaside Holdings LLC
WarningVerified

LLC-owned unit with a $31,480 balance, of which $24,600 is aged over 180 days. This single unit represents 13.5% of total A/R and spans multiple fiscal years.

Document 1 — A/R Aging Detail, p. 7
Allowance for Doubtful Accounts
WatchVerified

The calculated allowance need using standard reserve rates is $36,200. The recorded allowance of $18,000 is 49.7% of the calculated need, below the 80% threshold.

Document 1 — Balance Sheet, p. 2
The association has a moderate delinquency rate of 9.7%, which is below the FHA and Fannie Mae 15% threshold. However, one LLC-owned unit accounts for over 13% of total receivables with balances spanning multiple years. The allowance for doubtful accounts appears understated.
Reserve Fund2 findings
SIRS Pooled Reserve (30500)
CriticalStated

A $3,100,000 SIRS Pooled Reserve balance appeared for the first time in 2025 with no prior-year balance. No reserve study, percent-funded figure, or component schedule was provided to validate this amount.

Document 1 — Balance Sheet, p. 2
Related:
Traditional Reserve Fund (30000)
WarningStated

The traditional (non-SIRS) reserve balance of $842,500 shows no year-over-year change detail. Without a reserve study, it is not possible to assess whether this balance is adequate for projected component replacements.

Document 1 — Balance Sheet, p. 2
The reserve fund section shows significant SIRS-related activity with a new $3.1M pooled reserve balance. No reserve study was provided, making it impossible to assess funding adequacy. Florida Statute 718 requires SIRS reserves to be funded based on a study prepared by a licensed engineer.
Open Payables1 finding
Vendor Concentration — Premier Association Management
WatchVerified

Management fees of $162,000 represent 3.4% of total operating expenses. The management contract terms and fee structure should be reviewed for reasonableness.

Document 1 — Income Statement, p. 5
The open payables report shows a zero AP balance at year-end. One management vendor represents the largest single operating expense.
Accrued Expenses1 finding
Accrued Legal Fees
WatchNot assessed

Given the $68,750 legal expense (312% over budget), confirm whether any material legal accruals should be recorded for services rendered but not yet invoiced as of September 30.

Document 1 — Accrued Expenses, p. 8
Related:
Accrued expenses appear routine, but given the significant legal fee overrun, the completeness of legal accruals should be confirmed.
Bank Reconciliation3 findings
OP23 — Coastal Community Bank Operating
WarningVerified

Three operating checks from April 2025 (Coastal Notary Services #2187, $215.00; Sunshine Business Solutions #2203, $1,875.50; Harbor Landscape Co #2210, $680.00) are more than 5 months old and remain outstanding.

Document 1 — Bank Reconciliation OP23, 09/30/2025
FDIC Coverage — Coastal Community Bank
WarningVerified

Combined balances at Coastal Community Bank across operating ($362,800), reserve ($2,940,500), and security deposit ($425,300) accounts total approximately $3.7 million, far exceeding the $250,000 FDIC standard limit per institution.

Document 1 — Bank Reconciliation schedule, p. 10
Related:
RS10 — Reserve Account Interest
WatchMixed

Reserve account earned $7,840 in interest during September (book adjustment). Full YTD interest earned is not determinable from the reconciliation alone.

Document 1 — Bank Reconciliation RS10, 09/30/2025
Five bank accounts were reconciled with zero variance between GL and bank balances, which is positive. Two stale operating checks need attention, and FDIC exposure across Coastal Community Bank accounts requires confirmation of sweep coverage.

Financing Eligibility

Conventional (Fannie Mae / Freddie Mac)Likely Ineligible
  • Same flags as Fannie Mae apply
  • Insurance coverage unverified
FHALikely Ineligible
  • Delinquency rate 9.7% (below 15% threshold but elevated)
  • No reserve study provided — reserve adequacy cannot be confirmed
  • Litigation activity indicated by 312% legal fee overrun
VALikely Ineligible
  • VA applies Fannie Mae warrantability criteria
  • Reserve study required for VA approval
Owner-occupancy rate, commercial space percentage, and single-entity concentration cannot be assessed from financial statements alone. These must be confirmed directly with the association or management company.
Disclaimer: This is a sample report with mock data for demonstration purposes. Real reports are generated from uploaded financial documents. This report does not constitute legal, financial, accounting, or investment advice.